Spain Plan de Pensiones Calculator: After-Tax Value vs an Index Fund

Simulate what a Spanish plan de pensiones is really worth after contributions, the IRPF deduction limits, plan fees and the tax you pay when you withdraw — and see whether it beats a low-cost index fund. Built for the private plan de pensiones, not the public Seguridad Social pension.

Base mode
Your current plan de pensiones balance, or the lump sum already invested.
What you pay into the plan yourself each year.
Employer / company-plan contribution each year (employment plans only).
Advanced options

Add tax and comparison inputs for a full after-tax simulation.

0 employee · 1 self-employed · 2 other.
0 individual · 1 employment (plan de empleo) · 2 PPES.
0 no · 1 yes (same-gross mode only).
0 same gross contribution · 1 same net cost.
Optional. Without it, the 30%-of-income deduction cap cannot be applied and the result is flagged partial.
The plan is ahead by €3,716.51
Projected plan value (gross)€117,180.40
Total deductible contributions€37,500.00
Cumulative tax saving (marginal estimate)€13,875.00
Reinvested tax saving (net future value)€23,965.83
Cumulative plan fees€15,864.41
Net value — lump-sum withdrawal€105,992.11
Net value — income (renta) withdrawal€116,538.34
Net value — indexed alternative€120,254.85
Effective after-tax annual return2.87 %

Partial result — you did not supply your net income, so the 30%-of-income deduction cap could not be applied. Deductible contributions are shown as an upper bound.

Plan vs indexed alternative

Estimated net value of the plan and of the indexed alternative, year by year.

€120,255Year 1Year 25
Plan — net Indexed alternative — net Reinvested tax saving

Break-even metrics

Break-even exit tax rate17.83 %

The effective withdrawal tax rate at which the plan and the indexed alternative end with the same net value. Below it the plan wins; above it the alternative wins.

Break-even fee differential0.55 %

How much more expensive (in annual %) the plan can be than the alternative before its after-tax advantage disappears.

Scenario summary

Year-by-year schedule

YearOpeningPersonalEmployerDeductibleTax savingGrowthFeesPlan balanceAlternative
1€20,000€1,500€0€1,500€555€1,075€226€22,349€22,519
2€22,349€1,500€0€1,500€555€1,192€250€24,791€25,156
3€24,791€1,500€0€1,500€555€1,315€276€27,330€27,919
4€27,330€1,500€0€1,500€555€1,441€303€29,969€30,813
5€29,969€1,500€0€1,500€555€1,573€330€32,712€33,844
6€32,712€1,500€0€1,500€555€1,711€359€35,563€37,018
7€35,563€1,500€0€1,500€555€1,853€389€38,527€40,343
8€38,527€1,500€0€1,500€555€2,001€420€41,608€43,825
9€41,608€1,500€0€1,500€555€2,155€453€44,811€47,473
10€44,811€1,500€0€1,500€555€2,316€486€48,140€51,293
11€48,140€1,500€0€1,500€555€2,482€521€51,601€55,294
12€51,601€1,500€0€1,500€555€2,655€558€55,198€59,484
13€55,198€1,500€0€1,500€555€2,835€595€58,938€63,874
14€58,938€1,500€0€1,500€555€3,022€635€62,825€68,471
15€62,825€1,500€0€1,500€555€3,216€675€66,866€73,285
16€66,866€1,500€0€1,500€555€3,418€718€71,066€78,328
17€71,066€1,500€0€1,500€555€3,628€762€75,433€83,610
18€75,433€1,500€0€1,500€555€3,847€808€79,972€89,142
19€79,972€1,500€0€1,500€555€4,074€855€84,690€94,937
20€84,690€1,500€0€1,500€555€4,309€905€89,594€101,005
21€89,594€1,500€0€1,500€555€4,555€956€94,693€107,361
22€94,693€1,500€0€1,500€555€4,810€1,010€99,992€114,019
23€99,992€1,500€0€1,500€555€5,075€1,066€105,501€120,992
24€105,501€1,500€0€1,500€555€5,350€1,124€111,228€128,295
25€111,228€1,500€0€1,500€555€5,636€1,184€117,180€135,944

What is a plan de pensiones?

A plan de pensiones is a private, voluntary retirement investment wrapper in Spain. Contributions reduce your IRPF taxable base (within annual limits), the fund grows tax-deferred, and the whole payout is taxed as employment income when you withdraw. It is separate from — and additional to — the public Seguridad Social pension, which this tool does not calculate.

How this calculator works

Enter your balance, contributions, horizon, expected return and fee for a base projection. Open the advanced options to add your plan type, current IRPF marginal rate, the effective tax rate you expect at withdrawal (as a lump sum or as an income stream), and the fee and capital-gains rate of an indexed alternative. The model compounds each yearly flow net of fees, applies the deductible limits from the Spanish rule-pack, estimates your entry-side tax saving at your own marginal rate, taxes the withdrawal at your assumed effective rate, and taxes the alternative only on its gain — then reports the net advantage in euros and the two break-even points.

Worked Example

A €20,000 plan with €1,500/year personal contributions over 25 years at 5% gross and a 1% fee grows to about €117,180 gross. Deducting €1,500/year at a 37% marginal rate saves roughly €13,875 over the period; reinvested at 5% that saving is worth about €23,966 net. Taxing the lump-sum withdrawal at an assumed 30% effective rate leaves about €105,992 net, versus roughly €120,255 net for an indexed alternative fed the same gross contributions and taxed only on its gain — here the low-cost fund is ahead. The break-even withdrawal rate is about 17.8%: below it the plan wins, above it the fund does. These exit and marginal rates are your assumptions, not statutory brackets.

Key Insight

A plan de pensiones is a bet that your marginal rate today is meaningfully higher than your effective rate when you withdraw. The deduction is a genuine, immediate benefit at your marginal rate, and — crucially — it only pays off if you actually reinvest it or if it lets you invest more for the same net cost. The two things that quietly decide the outcome are the fee gap versus a cheap index fund and the exit tax: a plan de pensiones is taxed as ordinary employment income on the way out (not as savings income), so a large lump sum can land in high brackets. This tool makes both levers explicit with a break-even exit rate and a break-even fee differential, and it never applies a single marginal rate to your whole withdrawal as if IRPF were flat.

The 2022 cut: only €1,500/year in individual plans

Until 2020, the deduction limit for individual pension plans was €8,000/year. The 2021 and 2022 Budget Laws cut it sharply to €1,500/year from 2022 (still in force in 2026). The change turned individual plans into a far less attractive tax-saving tool — especially compared with neighbouring European countries.

The government's approach was to redirect supplementary saving toward employer plans. The combined individual + employer ceiling can reach €10,000/year (€1,500 + €8,500) when the extra €8,500 comes from employment-plan contributions, and the self-employed can use Simplified Employment Plans (PPES). All of these limits live in the versioned rule-pack behind this tool, not in the page text.

Marginal on the way in, effective on the way out

Contributions reduce your IRPF taxable base in the contribution year, saving tax at your marginal rate. Withdrawals are taxed as employment income (rendimientos del trabajo), not savings income — so the rate that matters at the end is your effective rate across the whole withdrawal, which depends on the amount, the form (lump sum vs income stream) and your other income that year.

This tool does not apply your top marginal rate to the entire withdrawal as if IRPF were flat. Instead it asks you for the effective rate you expect under each withdrawal form and applies that. A retiree drawing a €100,000 lump sum does not pay their marginal rate on all €100,000; the effective rate is lower and is exactly the number you control here.

The fee gap usually decides it

The entry-side deduction is real, but a plan de pensiones charging 1.0-1.5% a year against an index fund charging 0.2-0.4% gives back a large share of that advantage over decades. The break-even fee differential in this tool shows how much more expensive the plan can be before the deduction is fully eroded.

Since 2025, contributions at least 10 years old can be withdrawn without a specific contingency, which softens the old illiquidity argument. But the core decision stays the same: the plan wins when your exit effective rate is clearly below your contribution marginal rate and the fee gap is small.

Individual vs employment vs PPES

The deductible ceiling depends on the plan type. All limits come from the versioned rule-pack, not from this text.

Plan typeAnnual deductible ceiling
Individual plan€1,500
Employment plan€10,000
PPES (self-employed)€5,750

Illustrative annual tax saving by marginal rate (2026)

Immediate IRPF saving = deductible contribution × the marginal rate you enter. These are illustrative examples at sample marginal rates, not uniform national brackets: IRPF is progressive and partly regional (it varies by Comunidad Autónoma), the deduction is capped at 30% of net income, and the saving is a marginal estimate that is partly repaid on withdrawal.

Marginal rate (your input)Individual (€1,500)Employment max (€10,000)PPES (€5,750)
19.00 %€285.00€1,900.00€1,092.50
24.00 %€360.00€2,400.00€1,380.00
30.00 %€450.00€3,000.00€1,725.00
37.00 %€555.00€3,700.00€2,127.50
45.00 %€675.00€4,500.00€2,587.50
47.00 %€705.00€4,700.00€2,702.50

Only an employment plan reaches the €10,000 combined ceiling. Generated from the rule-pack limits — the same numbers appear on the Spanish page.

Benchmark scenarios

Illustrative scenarios computed by the same model, at the marginal and effective rates shown. Figures are examples, not statutory outcomes.

ScenarioPlan grossPlan netAlternative netAdvantage
Individual plan€117,180€116,538€120,255-€3,717
Employee + employment plan€506,870€560,199€490,627€69,572
Self-employed PPES€299,933€328,816€305,441€23,375
vs low-fee index fund€110,478€111,243€123,110-€11,867
High rate now, low at exit€117,180€132,266€120,255€12,012
Similar rate now & at exit€117,180€107,317€120,255-€12,938

Methodology & model

The model projects the plan de pensiones balance net of the annual fee (netRate = (1+grossRate)×(1-feeRate)-1), applies the deductible-contribution limits from a versioned, source-backed Spanish rule-pack (individual limit, 30%-of-net-income cap, employment-plan increase, PPES limit), estimates the entry-side saving at the user's own marginal rate, taxes the withdrawal under a user-supplied effective rate (lump sum and income stream) and compares the whole thing with a low-cost indexed alternative that is taxed only on its gain. Every fiscal limit comes from the rule-pack, not from code; exit and marginal rates are the user's assumptions, not statutory brackets.

Use this data

Everything a publisher needs to cite or embed this scenario, with the fiscal validity date.

Embed widget (EN):

Embed widget (ES):

Suggested citation: CalcDomain — Spain Plan de Pensiones After-Tax Calculator, methodology and rule-pack January 1, 2026.

Fiscal rule-pack as of .

Fiscal rule-pack & sources

RuleValue SourceAs ofStatus
Individual plan deductible limit€1,500Boletín Oficial del Estado (BOE)January 1, 2026Provisional
Percentage cap on net earned/economic income30.00 %Boletín Oficial del Estado (BOE)January 1, 2026Provisional
Additional ceiling for employment plans (plan de empleo)€8,500Boletín Oficial del Estado (BOE)January 1, 2026Provisional
Self-employed Simplified Employment Plan (PPES) limit€5,750Dirección General de Seguros y Fondos de Pensiones (DGSFP)January 1, 2026Provisional
10-year liquidity window10Boletín Oficial del Estado (BOE)January 1, 2026Provisional
Pre-2007 lump-sum reduction40.00 %Agencia Tributaria (AEAT)January 1, 2026Provisional

Frequently Asked Questions

What does this calculator actually compute?

The after-tax value of a Spanish plan de pensiones — plan balance net of fees, the entry-side IRPF deduction (within the rule-pack limits) estimated at your marginal rate, and the withdrawal taxed at an effective rate you supply — compared against a low-cost index fund taxed only on its gain. It reports the net advantage in euros plus break-even exit-tax and fee points.

Is this the Spanish state pension calculator?

No. It models the private, voluntary plan de pensiones (an investment wrapper with a tax deduction), not the public Seguridad Social retirement pension. It says nothing about your state pension entitlement.

Why do I enter the tax rates myself?

Because IRPF is progressive and partly regional. A single statutory bracket is not your effective tax. The tool asks for your current marginal rate and the effective rate you expect at withdrawal, and labels every tax figure as your assumption — not a verified regional calculation.

How is the deduction limited?

The deductible contribution is the minimum of your applicable contribution, the monetary limit for your plan type (individual, employment or PPES) from the rule-pack, and — when you provide your net income — 30% of that income. Without your income the 30% cap can't be applied, so the result is flagged partial rather than assuming everything is deductible.

What are the two break-even metrics?

The break-even exit tax rate is the effective withdrawal rate at which the plan and the index fund end up with the same net value. The break-even fee differential is how much more expensive the plan can be than the fund before its tax advantage is wiped out. Both are solved numerically.

Are the Spanish tax figures verified?

Not yet. The rule-pack ships as provisional (verified:false) and the page shows a banner until every limit is cross-checked against the primary sources (Ley del IRPF in the BOE, Agencia Tributaria and DGSFP guidance) by a named human reviewer.

References & Authoritative Sources

Methodology & Review

Responsible for the methodology, sourcing, and technical review of this calculator.

Educational estimate, not tax advice. Marginal and exit tax rates are your own assumptions. · Updated