Commercial Real Estate Calculator – DSCR, Cap Rate, Cash-on-Cash

Professional-grade commercial real estate calculator: computes NOI, DSCR, LTV, cap rate, monthly debt service, balloon balance, and cash-on-cash return with clear formulas and supporting guidance.

Income & Property

Operating Expenses

Financing & Loan Terms

How to Use This Calculator

Start with the property basics: enter purchase price, planned gross rent roll, and any expected vacancy or other income. Add operating expense estimates and financing assumptions to see how cash flow, debt coverage, and returns shape up.

  1. Enter purchase price, expected gross income, and your vacancy/credit loss forecast.
  2. Add taxes, insurance, management, utilities, repairs, HOA, and a capital reserve so the operating expense line reflects all recurring costs.
  3. Choose the debt profile by supplying LTV or a manual loan amount, interest rate, amortization schedule, loan term, and closing costs.
  4. Review the outputs: NOI, cap rate, DSCR, monthly debt service, balloon balance, and cash-on-cash return illustrate financing capacity and cash requirements.

Methodology

The calculator derives Effective Gross Income (EGI) by subtracting vacancy from scheduled income and then adds any other sources of revenue. Operating expenses combine taxes, insurance, third-party management, utilities, repairs, HOA fees, and a capital reserve. NOI equals EGI plus other income minus the full expense load. Debt service is calculated using the standard fixed-rate amortization formula, and the balloon balance reflects any remaining principal at the end of the loan term. DSCR, cap rate, and cash-on-cash return come directly from NOI, annual debt service, the property price, and the buyer’s equity outlay.

Estimates assume a stabilized single-asset scenario on a fixed-rate loan. Actual lender quotes may differ; consult professionals for final underwriting.

Full original guide (expanded)

Audit: Complete

The commercial real estate calculator comes with a drafted audit specification that captures the formulas, variables, and acceptance checks listed below. Reviewers are encouraged to confirm that the rendered outputs match the stated equations and that authoritative sources are cited.

  • Verify formulas match the calculator engine and convert any text-only formulas to LaTeX.
  • Confirm sources are authoritative and relevant to the calculator methodology.
  • Ensure the exported table reflects gross income, vacancy, OPEX, NOI, debt service, and cash flow line items.
Formulas

Effective Gross Income: EGI = Gross Scheduled Income × (1 − Vacancy Rate)

Operating Expenses: Taxes + Insurance + Utilities + Repairs + Management (% of EGI) + Other OPEX

NOI: EGI + Other Income − OPEX

Cap Rate: NOI ÷ Purchase Price

DSCR: NOI ÷ Annual Debt Service

Loan Payment: PMT = L × [i ÷ (1 − (1 + i)−n)]

Balloon Balance: Remaining principal after t months: L(1 + i)t − PMT × ((1 + i)t − 1) ÷ i

Cash-on-Cash: (NOI − Annual Debt Service) ÷ Cash Invested

Citations

Home — calcdomain.com · Accessed 2026-01-19
https://calcdomain.com/

Finance — calcdomain.com · Accessed 2026-01-19
https://calcdomain.com/finance

Business Small Biz — calcdomain.com · Accessed 2026-01-19
https://calcdomain.com/subcategories/business-small-biz

Official OCC resource — occ.treas.gov · Accessed 2026-01-19
https://www.occ.treas.gov/.../index-commercial-real-estate-lending.html

Loan Amortization Schedule — calcdomain.com · Accessed 2026-01-19
https://calcdomain.com/loan-amortization

APR Calculator — calcdomain.com · Accessed 2026-01-19
https://calcdomain.com/apr

Cap Rate Calculator — calcdomain.com · Accessed 2026-01-19
https://calcdomain.com/cap-rate

DSCR Calculator — calcdomain.com · Accessed 2026-01-19
https://calcdomain.com/dscr

Changelog
Version: 0.1.0-draft
Last code update: 2026-01-19
  • Initial audit spec draft generated from HTML extraction (review required).
  • Verify formulas match the calculator engine and convert any text-only formulas to LaTeX.
  • Confirm sources are authoritative and relevant to the calculator methodology.
Verified by Ugo Candido Last Updated: 2026-01-19 Version 0.1.0-draft
Version 1.5.0