KiwiSaver Calculator (New Zealand)

Estimate your future KiwiSaver balance, including employee, employer and government contributions, investment returns, fees and tax (PIR). Compare scenarios and see how small changes today can grow your retirement savings.

KiwiSaver projection tool

Contributions

Default is 3% minimum employer contribution (before ESCT and any scheme fees).

Investment settings

Use a lower rate for conservative funds and higher for growth funds.

Includes management and administration fees.

Check your PIR with your provider or Inland Revenue.

Used to show an approximate balance in today's dollars.

Results

Enter your details above and click Calculate KiwiSaver projection to see your estimated balance.

How this KiwiSaver calculator works

This tool models your KiwiSaver account using yearly compounding. It includes:

  • Employee contributions (a percentage of your gross salary)
  • Employer contributions (before ESCT, simplified)
  • Government contribution (up to NZ$521.43 per year if eligible)
  • Investment returns, fees and tax (PIR) on the balance
  • Optional salary growth and inflation

Core formula

For each year, the calculator:

  1. Updates your salary with salary growth (if any).
  2. Calculates annual contributions:
    Employee contribution = salary × employee rate
    Employer contribution = salary × employer rate
    Government contribution = min(521.43, 0.5 × employee contribution) if enabled
  3. Adds contributions to your balance.
  4. Applies investment return, fees and tax:
    Gross return = balance × return rate
    Fees = balance × fee rate
    Tax on return = max(gross return, 0) × PIR
    Net growth = gross return − fees − tax
    New balance = balance + net growth

This repeats for every year until your chosen retirement age.

Nominal vs real (inflation-adjusted) dollars

The main projected balance is in nominal dollars (future dollars). To estimate the value in today's terms, we discount by inflation:

Real balance ≈ Nominal balance ÷ (1 + inflation rate)years

Choosing realistic assumptions

Investment return

  • Conservative fund: 2–4% per year
  • Balanced fund: 3–5% per year
  • Growth/aggressive fund: 4–7% per year

These are long-run, after-fee, after-tax ranges based on historical data. Markets are volatile, so no return is guaranteed.

Fees

KiwiSaver fees vary by provider and fund type. Typical total fees (management + admin) range from about 0.3% to 1.3% per year. Lower fees can significantly increase your long-term balance.

PIR (Prescribed Investor Rate)

Your PIR depends on your taxable income in the last two years. Common rates are:

  • 10.5% – lower income
  • 17.5% – middle income
  • 28% – higher income

Using the wrong PIR can mean paying too much or too little tax. Always confirm your PIR with Inland Revenue or your provider.

Limitations and important notes

  • The calculator assumes continuous employment and contributions with no contribution holidays.
  • Employer contributions are modelled before ESCT; actual employer tax may reduce the amount invested.
  • Government contribution rules (eligibility, residency, age) are simplified.
  • Investment returns are assumed to be smooth and constant, but real markets fluctuate.
  • This tool is for education and planning only and is not financial advice.

KiwiSaver calculator – frequently asked questions

Is this KiwiSaver calculator official?

No. This is an independent educational tool. For official information on KiwiSaver rules, eligibility and tax, refer to Inland Revenue (IRD), the Financial Markets Authority (FMA), and the New Zealand government websites.

Can I model a one-off lump sum contribution?

At the moment this calculator focuses on regular salary-based contributions. To approximate a lump sum, you can temporarily add it to your current balance and run the projection, then compare with and without the lump sum.

What if I take a contribution holiday?

The calculator assumes continuous contributions. To approximate a contribution holiday, you can lower your employee contribution rate for the relevant period and re-run the calculation, or reduce your average annual contribution manually.

Does this calculator handle first home withdrawals?

No. First home withdrawals and other early withdrawals are not modelled. If you plan to withdraw for a first home, you can estimate the impact by subtracting the expected withdrawal from your projected balance at the time of withdrawal and then re-running the projection from that lower balance.

Should I increase my KiwiSaver contribution rate?

Increasing your contribution rate generally increases your retirement balance, but reduces your take-home pay. Use the calculator to compare 3%, 4%, 6%, 8% and 10% contributions and consider your budget, debt, and other savings goals. For personalised advice, speak with a licensed financial adviser.